33 Nauyaug Point Road, Mystic, CT, 06355 | 3.45% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2138 sft

35 Spring St, Hope Valley, RI, 02832

3 Bed
2 Bath
1490 sft

131 Norwich Salem Tpke, Oakdale, CT, 06370

3 Bed
2 Bath
1639 sft

30 E Overlook Ter, Charlestown, RI, 02813

1 Bed
2 Bath
639 sft

236 Edgemere Street #223, Montauk, NY, 11954

Nearby investment properties with comparable prices

4 Bed
3 Bath
3076 sft

44 Allyn St, Mystic, CT, 06355

4 Bed
3 Bath
4576 sft

74 Mile Creek Road, Old Lyme, CT, 06371

2 Bed
2 Bath
1353 sft

17 Montauk Ave, Westerly, RI, 02891

3 Bed
3 Bath
2400 sft

555 Three Waters Ln, Orient, NY, 11957

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mystic at 33 Nauyaug Point Road, Mystic, CT, 06355 priced at $1,395,000 converts $4,007/mo rent into after a $6,828/mo obligation. Total monthly income equals $4,007/mo. Return on cash invested prints 5.84% in year one, and rental yield reads 3.45% against a $1,395,000 entry. Equity gained on principal adds $9,002/yr, while 5% annual appreciation compiles into $385,413 by year five. Five-year ROI reaches 28.13% and total cumulative return in cash sums $127,138. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,007/mo property income covering a $6,828/mo payment, not borrower’s personal income.

Single Family

Built in 1932

1.64 Acres lot

$N/A/sqft

No HOA