33 Menlo StBrocktonMA02301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brockton at 33 Menlo St, Brockton, MA, 02301 priced at $399,900 converts $3,824/mo rent into $1,304/mo cash flow after a $1,957/mo obligation. Total monthly income equals $3,824/mo, and annual cash flow totals $15,646/yr on $132,567 invested. Return on cash invested prints 31.71% in year one, and rental yield reads 11.47% against a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation compiles into $110,485 by year five. Five-year ROI reaches 166.27% and total cumulative return in cash sums $220,424. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,824/mo property income covering a $1,957/mo payment, not borrower’s personal income.
Single Family
Built in 1880
5,606 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02301, Brockton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,146 (100%) |
| Owner Occupied HU | 11,769 (45.0%) |
| Renter Occupied HU | 13,227 (50.6%) |
| Vacant Housing Units | 1,150 ( 4.4%) |
| Median Home Value | $473,074 |
| Average Home Value | $543,042 |
Housing Distribution
Address Breakdown
Residential
23,318
Single Family
18,636
Multi-Family
4,682
Businesses
2,110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luis Martins Realty Team • RE/MAX Synergy
Mls Name: MLS PIN
Mls ID: #73465811