33 McAuliffe DrNorth BrunswickNJ08902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Brunswick at 33 McAuliffe Dr, North Brunswick, NJ, 08902 listed at $650,000 pairs $4,883/mo rent with a $3,181/mo payment to leave $250/mo cash flow. Total monthly income runs $4,883/mo, and annual cash flow reaches $3,004/yr on $213,850 cash to close. Return on cash invested measures 21.46% in year one, and rental yield registers 9.01% at a $650,000 basis. Equity gained on principal adds $4,194/yr, and annual property appreciation at 5% supports $179,583 by year five. Five-year ROI tracks 112.4% and total cumulative return in cash totals $240,374. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,883/mo property income relative to a $3,181/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1949
5,501 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08902, North Brunswick, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,949 (100%) |
| Owner Occupied HU | 8,945 (56.1%) |
| Renter Occupied HU | 6,470 (40.6%) |
| Vacant Housing Units | 534 ( 3.3%) |
| Median Home Value | $492,190 |
| Average Home Value | $530,436 |
Housing Distribution
Address Breakdown
Residential
15,709
Single Family
13,975
Multi-Family
1,734
Businesses
1,261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MARILU MARTINEZ • CAPC BROKER LLC
Mls Name: All Jersey MLS
Mls ID: #2609353R