Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Eliot at 33 Log N Rock Road, Eliot, ME, 03903 earns $183/mo cash flow from $2,143/mo rent with a $1,463/mo payment. Total monthly income totals $2,143/mo, and annual cash flow totals $2,201/yr on $99,119 capital. ROI tracks 22.13% on current figures, and rental yield reads 8.6% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 115.25% and total cumulative return in cash sums $114,238. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,143/mo property income instead of your personal income.
Single Family
Built in 1990
3.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03903, Eliot, ME area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,085 (100%) |
| Owner Occupied HU | 2,494 (80.8%) |
| Renter Occupied HU | 419 (13.6%) |
| Vacant Housing Units | 172 ( 5.6%) |
| Median Home Value | $606,849 |
| Average Home Value | $638,798 |
Residential
2,864
Single Family
2,756
Multi-Family
108
Businesses
248
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $4763.00 | N/A | $388,800 | N/A |
| 2023-05-29 | $4763.00 | 7.78% | $388,800 | 6.46% |
| 2022-05-29 | $4419.00 | -8.47% | $365,200 | 2.13% |
Listed by: N/A • Your Real Estate Company
Mls Name: Maine Listings
Mls Provider:
Mls ID: #1623786
Disclaimer: Listing data is derived in whole or in part from Maine Real Estate Information System, Inc. (d/b/a Maine Listings) and is for consumers' personal, noncommercial use only. Dimensions are approximate and not guaranteed. All data should be independently verified. 2025 Maine Real Estate Information System, Inc. All Rights Reserved. Equal Housing Opportunity. Zillow Inc. 415 Congress St #202 Portland, ME 04101 (207) 220-3782
