33 Lockwood Dr #T11CharlestonSC29401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charleston at 33 Lockwood Dr #T11, Charleston, SC, 29401 generates $1,017/mo in rent and, after a $622/mo payment, leaves $261/mo in cash flow. Total monthly income is $1,017/mo, and annual cash flow is $3,127/yr on $42,101 invested. Return on cash invested sits at 27.34% in year one, and rental yield is 9.61% on a $127,000 entry. Equity gained on principal adds $820/yr, while 5% annual appreciation builds toward $35,088 over five years. Five-year ROI reaches 142.42% and total cumulative return in cash sums $59,961. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,017/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29401, Charleston, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,495 (100%) |
| Owner Occupied HU | 2,606 (40.1%) |
| Renter Occupied HU | 2,405 (37.0%) |
| Vacant Housing Units | 1,484 (22.8%) |
| Median Home Value | $1,387,145 |
| Average Home Value | $1,475,668 |
Housing Distribution
Address Breakdown
Residential
5,557
Single Family
4,068
Multi-Family
1,489
Businesses
1,320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • BHHS Carolina Sun Real Estate
Mls Name: CTMLS
Mls ID: #25005656