33 Lisbon RoadBathNH03740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bath at 33 Lisbon Road, Bath, NH, 03740 priced at $339,900 pairs $2,892/mo rent with $613/mo cash flow after a $1,664/mo payment. Total monthly income equals $2,892/mo, and annual cash flow comes to $7,360/yr on $112,677 invested. Return on cash invested is 26.44% in year one, and rental yield stands at 10.21% on a $339,900 basis. Equity gained on principal adds $2,193/yr, and 5% annual appreciation accumulates to $93,908 by year five. Five-year ROI measures 138.57% and total cumulative return in cash reaches $156,131. For financing, Ziffy Mortgage’s DSCR program evaluates $2,892/mo property income against a $1,664/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1802
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03740, Bath, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 523 (100%) |
| Owner Occupied HU | 378 (72.3%) |
| Renter Occupied HU | 50 ( 9.6%) |
| Vacant Housing Units | 95 (18.2%) |
| Median Home Value | $404,286 |
| Average Home Value | $496,224 |
Housing Distribution
Address Breakdown
Residential
383
Single Family
383
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Cusson • RE/MAX Synergy
Mls Name: PrimeMLS
Mls ID: #5074602