Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waynesville at 33 Happy Landing Rd, Waynesville, GA, 31566 earns from $780/mo rent with a $813/mo payment. Total monthly income totals $780/mo. ROI tracks 14.79% on current figures, and rental yield reads 5.63% at a $166,200 purchase. Equity gained on principal adds $1,072/yr, and 5% annual appreciation supports $45,918 over five years. Five-year ROI reaches 75.28% and total cumulative return in cash sums $41,476. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $780/mo property income instead of your personal income.
Manufactured
Built in 1997
0.90 Acres lot
$N/A/sqft
$50 annually HOA
Neighborhood data shown for ZIP Code: 31566, Waynesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,494 (100%) |
| Owner Occupied HU | 1,044 (69.9%) |
| Renter Occupied HU | 232 (15.5%) |
| Vacant Housing Units | 218 (14.6%) |
| Median Home Value | $117,647 |
| Average Home Value | $137,196 |
Residential
1,413
Single Family
1,413
Multi-Family
0
Businesses
48
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Price change | $166,200 |
| 2024-11-21 | Listed for sale | $175,000 |
| 2016-12-20 | Listing removed | $61,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | N/A | N/A | $5,349 | N/A |
| 2022-02-16 | N/A | N/A | $5,349 | -46.66% |
| 2021-02-16 | N/A | N/A | $10,029 | 3.61% |
Listed by: Allen Cockeram • BHHS Hodnett Cooper Real Estate BWK
Mls Name: GIAOR
Mls ID: #1650340
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
