33 Green Oak CirNashTX75569
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 33 Green Oak Cir, Nash, TX, 75569 in Nash earns a 11% gross yield at $178,000. Rent of $1,632/mo nets $366/mo after the $800/mo mortgage. The 2.04 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $49,178 and $1,639/yr in equity accumulation project a total cumulative return of $91,823.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.2% |
| Monthly Cash Flow | $366 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,632 |
| Total Monthly Debt Service | $1,195 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1999
7,056 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75569, Nash, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,655 (100%) |
| Owner Occupied HU | 736 (44.5%) |
| Renter Occupied HU | 827 (50.0%) |
| Vacant Housing Units | 92 ( 5.6%) |
| Median Home Value | $157,031 |
| Average Home Value | $174,660 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,419
Multi-Family
117
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1999
7,056 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75569, Nash, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,655 (100%) |
| Owner Occupied HU | 736 (44.5%) |
| Renter Occupied HU | 827 (50.0%) |
| Vacant Housing Units | 92 ( 5.6%) |
| Median Home Value | $157,031 |
| Average Home Value | $174,660 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,419
Multi-Family
117
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices