33 Green Hill Road, Bellingham, WA, 98229 | $504/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1134 sft

2948 Arnie Road, Custer, WA, 98240

3 Bed
2 Bath
1550 sft

7933 Oregon Trail, Maple Falls, WA, 98266

3 Bed
3 Bath
1676 sft

2027 Ponderosa Court, Bellingham, WA, 98229

3 Bed
2 Bath
1560 sft

2835 Mcleod Rd, Bellingham, WA, 98225

Nearby investment properties with comparable prices

2 Bed
1 Bath
1028 sft

5600 Correll Drive, Ferndale, WA, 98248

2 Bed
1 Bath
1787 sft

5724 Guide Meridian, Bellingham, WA, 98226

3 Bed
2 Bath
1456 sft

1913 7th Street, Sedro Woolley, WA, 98284

2 Bed
2 Bath
1392 sft

8018 Pipeline Road Road, Sedro Woolley, WA, 98284

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bellingham at 33 Green Hill Road, Bellingham, WA, 98229 priced at $499,900 pairs $3,509/mo rent with $504/mo cash flow after a $2,447/mo payment. Total monthly income equals $3,509/mo, and annual cash flow comes to $6,045/yr on $165,717 invested. Return on cash invested is 23.56% in year one, and rental yield stands at 8.42% on a $499,900 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,113 by year five. Five-year ROI measures 122.17% and total cumulative return in cash reaches $202,452. For financing, Ziffy Mortgage’s DSCR program evaluates $3,509/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2005

2,905 sqft lot

$N/A/sqft

No HOA