33 Goldrush LaneRochesterNH03868
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochester at 33 Goldrush Lane, Rochester, NH, 03868 priced at $199,900 converts $1,554/mo rent into $215/mo cash flow after a $978/mo obligation. Total monthly income equals $1,554/mo, and annual cash flow totals $2,574/yr on $66,267 invested. Return on cash invested prints 23.79% in year one, and rental yield reads 9.33% against a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation compiles into $55,229 by year five. Five-year ROI reaches 124.37% and total cumulative return in cash sums $82,417. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,554/mo property income covering a $978/mo payment, not borrower’s personal income.
Manufactured
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03868, Rochester, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,619 (100%) |
| Owner Occupied HU | 1,862 (71.1%) |
| Renter Occupied HU | 662 (25.3%) |
| Vacant Housing Units | 95 ( 3.6%) |
| Median Home Value | $241,154 |
| Average Home Value | $296,823 |
Housing Distribution
Address Breakdown
Residential
2,772
Single Family
1,905
Multi-Family
867
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Kalantzis • Realty One Group Next Level
Mls Name: PrimeMLS
Mls ID: #5059574