33 Fieldstone Drive #G4HartsdaleNY10530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hartsdale at 33 Fieldstone Drive #G4, Hartsdale, NY, 10530 priced at $429,000 pairs $4,200/mo rent with $1,335/mo cash flow after a $2,100/mo payment. Total monthly income equals $4,200/mo, and annual cash flow comes to $16,019/yr on $142,214 invested. Return on cash invested is 31.17% in year one, and rental yield stands at 11.75% on a $429,000 basis. Equity gained on principal adds $2,768/yr, and 5% annual appreciation accumulates to $118,525 by year five. Five-year ROI measures 163.88% and total cumulative return in cash reaches $233,065. For financing, Ziffy Mortgage’s DSCR program evaluates $4,200/mo property income against a $2,100/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1959
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10530, Hartsdale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,319 (100%) |
| Owner Occupied HU | 4,130 (77.6%) |
| Renter Occupied HU | 905 (17.0%) |
| Vacant Housing Units | 284 ( 5.3%) |
| Median Home Value | $616,267 |
| Average Home Value | $657,070 |
Housing Distribution
Address Breakdown
Residential
6,038
Single Family
3,457
Multi-Family
2,581
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices