33 Cotton Mill Way, Uxbridge, MA, 01569 | $1,025/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

33 Cotton Mill Way, Uxbridge, MA, 01569 | $1,025/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2079 sft

45 Gentry Way, Scituate, RI, 02857

3 Bed
2 Bath
2232 sft

20 Indian Trl, Glocester, RI, 02814

3 Bed
4 Bath
2004 sft

74 Juniper Way, Brooklyn, CT, 06234

3 Bed
2 Bath
2366 sft

24 Burgess Rd, Foster, RI, 02825

Nearby investment properties with comparable prices

3 Bed
2 Bath
1607 sft

940 East Ave, Burrillville, RI, 02830

Currently Rented+ 1 more

3 Bed
1 Bath
740 sft

25 Melissa Ln, Pascoag, RI, 02859

3 Bed
2 Bath
1836 sft

156 Quaddick Road, Thompson, CT, 06277

3 Bed
2 Bath
1866 sft

120 Stone Dam Rd, Glocester, RI, 02857

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Uxbridge at 33 Cotton Mill Way, Uxbridge, MA, 01569 uses $154,114 cash to close to unlock $12,303/yr annual cash flow and $1,025/mo monthly cash flow. Total monthly income runs $3,955/mo, and a $2,275/mo payment keeps the spread at $1,025/mo. Purchase price stands at $464,900, and rental yield measures 10.21% with $3,955/mo rent. Return on cash invested shows 27.89% in year one, and 5% annual appreciation builds toward $128,443 over five years. Five-year ROI reaches 145.81% and total cumulative return in cash records $224,716. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,955/mo property income covering a $2,275/mo payment rather than investor’s personal income.

Townhouse

Built in 2005

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautifully appointed townhouse set in a unique private 8-home community offering 4 levels of living. Enter through a dramatic two-story foyer into a sun-filled open concept layout. The living room boasts a cozy gas fireplace and flows seamlessly into the dining area and expansive kitchen featuring abundant cabinetry, sprawling granite counters, stainless steel appliances, and an oversized islandperfect for entertaining. The luxurious primary suite is a true retreat with soaring cathedral ceilings, a sitting area, double-sided fireplace, and spa-like bath with dual granite vanities and jacuzzi tub. A second bedroom with cathedral ceilings and ensuite bath, plus a loft ideal for a home office, add comfort and versatility. The finished walk-out lower level provides a bonus room, laundry, and garage access. With meticulous maintenance, abundant storage, and nothing to do but move in, this home combines elegance, space, and convenience!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01569, Uxbridge, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,025 (100%)
Owner Occupied HU	4,750 (78.8%)
Renter Occupied HU	1,100 (18.3%)
Vacant Housing Units	175 ( 2.9%)
Median Home Value	$498,890
Average Home Value	$542,844