33 Copeland St, Roxbury, MA, 02119 | 6.69% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1980 sft

126 Lakehurst Ave, Weymouth, MA, 02189

3 Bed
2 Bath
1075 sft

602 Main St UNIT 1, Woburn, MA, 01801

3 Bed
3 Bath
1855 sft

76 Woodland Rd, Malden, MA, 02148

3 Bed
1 Bath
1625 sft

35 Freeman Ave, West Roxbury, MA, 02132

Nearby investment properties with comparable prices

3 Bed
2 Bath
1105 sft

449 Middle St, Weymouth, MA, 02189

4 Bed
3 Bath
2192 sft

34 Orchard St, Randolph, MA, 02368

2 Bed
2 Bath
1450 sft

300 Martins Lndg #408, North Reading, MA, 01864

3 Bed
1 Bath
1675 sft

1 Adams St UNIT P4, Quincy, MA, 02169

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roxbury at 33 Copeland St, Roxbury, MA, 02119 priced at $799,999 converts $4,462/mo rent into after a $3,916/mo obligation. Total monthly income equals $4,462/mo. Return on cash invested prints 17.41% in year one, and rental yield reads 6.69% against a $799,999 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation compiles into $221,025 by year five. Five-year ROI reaches 89.58% and total cumulative return in cash sums $235,771. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,462/mo property income covering a $3,916/mo payment, not borrower’s personal income.

Townhouse

Built in 2024

N/A lot

$N/A/sqft

No HOA