33 Clearwater Circle, Shelburne, VT, 05482 | 7.68% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1304 sft

71 South Williams Street unit 8, Burlington, VT, 05401

3 Bed
3 Bath
2756 sft

39 James Way, Colchester, VT, 05446

3 Bed
2 Bath
2201 sft

21 Doris Drive, Milton, VT, 05468

3 Bed
2 Bath
1132 sft

30 Bernard Street, Winooski, VT, 05404

Nearby investment properties with comparable prices

3 Bed
3 Bath
1 sft

79 Eden Lane UNIT AN43, Williston, VT, 05495

2 Bed
3 Bath
1826 sft

162 Alpine Drive #AN86, Williston, VT, 05495

2 Bed
3 Bath
1826 sft

162 Alpine Drive #AN80, Williston, VT, 05495

3 Bed
3 Bath
2480 sft

248 Laurel Hill Drive, South Burlington, VT, 05403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Shelburne at 33 Clearwater Circle, Shelburne, VT, 05482 generates $4,640/mo in rent, after a $3,548/mo payment. Total monthly income is $4,640/mo. Return on cash invested sits at 19.14% in year one, and rental yield is 7.68% on a $724,900 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation builds toward $200,277 over five years. Five-year ROI reaches 99.31% and total cumulative return in cash sums $236,841. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,640/mo property income rather than buyer’s personal income.

Single Family

Built in 1998

0.72 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 05482, Shelburne, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,743 (100%)
Owner Occupied HU	2,689 (71.8%)
Renter Occupied HU	819 (21.9%)
Vacant Housing Units	235 ( 6.3%)
Median Home Value	$654,963
Average Home Value	$702,437