33 Brainerd Rd APT 311AllstonMA02134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Allston at 33 Brainerd Rd APT 311, Allston, MA, 02134 earns $31/mo cash flow from $2,924/mo rent with a $2,247/mo payment. Total monthly income totals $2,924/mo, and annual cash flow totals $367/yr on $152,159 capital. ROI tracks 20.15% on current figures, and rental yield reads 7.64% at a $459,000 purchase. Equity gained on principal adds $2,962/yr, and 5% annual appreciation supports $126,813 over five years. Five-year ROI reaches 104.28% and total cumulative return in cash sums $158,675. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,924/mo property income instead of your personal income.
Condo
Built in 1904
658 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02134, Allston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,236 (100%) |
| Owner Occupied HU | 1,238 (11.0%) |
| Renter Occupied HU | 9,202 (81.9%) |
| Vacant Housing Units | 796 ( 7.1%) |
| Median Home Value | $686,040 |
| Average Home Value | $763,341 |
Housing Distribution
Address Breakdown
Residential
10,368
Single Family
2,497
Multi-Family
7,871
Businesses
687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Shaw • Boston Property Group INC
Mls Name: MLS PIN
Mls ID: #73473819