33 Avon LnStaten IslandNY10314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staten Island at 33 Avon Ln, Staten Island, NY, 10314 priced at $619,999 pairs $6,097/mo rent with $1,956/mo cash flow after a $3,035/mo payment. Total monthly income equals $6,097/mo, and annual cash flow comes to $23,476/yr on $203,980 invested. Return on cash invested is 31.57% in year one, and rental yield stands at 11.8% on a $619,999 basis. Equity gained on principal adds $4,001/yr, and 5% annual appreciation accumulates to $171,294 by year five. Five-year ROI measures 165.99% and total cumulative return in cash reaches $338,583. For financing, Ziffy Mortgage’s DSCR program evaluates $6,097/mo property income against a $3,035/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1994
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10314, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,282 (100%) |
| Owner Occupied HU | 21,460 (62.6%) |
| Renter Occupied HU | 10,769 (31.4%) |
| Vacant Housing Units | 2,053 ( 6.0%) |
| Median Home Value | $710,048 |
| Average Home Value | $738,671 |
Housing Distribution
Address Breakdown
Residential
26,882
Single Family
24,403
Multi-Family
2,479
Businesses
1,761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leor Mizrahi • Homes R Us Realty of NY, Inc.
Mls Name: SIBOR
Mls Provider:
Mls ID: #2404215
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2024 Staten Island Multiple Listing Service, Inc. All rights reserved.