33 Acorn Street, White River Junction, VT, 05001 | $1,962/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3392 sft

117 Horseshoe Drive, Brownsville, VT, 05037

4 Bed
5 Bath
6176 sft

2 Slalom Drive, Grantham, NH, 03753

3 Bed
3 Bath
1800 sft

1414 Stowell Road, Thetford Center, VT, 05075

4 Bed
3 Bath
3156 sft

94 Dogwood Circle, West Lebanon, NH, 03784

Nearby investment properties with comparable prices

3 Bed
2 Bath
1680 sft

82 White Hill Road, Claremont, NH, 03743

3 Bed
2 Bath
1666 sft

105 Williams Lane UNIT 10F, Quechee, VT, 05059

3 Bed
2 Bath
1659 sft

138 Trow Hill Road, Sunapee, NH, 03782

3 Bed
3 Bath
2960 sft

21 Durham Avenue, Claremont, NH, 03743

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in White River Junction at 33 Acorn Street, White River Junction, VT, 05001 offers a 11.6% rental yield on a $650,000 purchase with $6,286/mo rent. Total monthly income registers $6,286/mo, and a $3,181/mo payment leaves $1,962/mo available for distribution. Annual cash flow reaches $23,545/yr on $213,850 to close, and return on cash invested stands at 31.07% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,583 over five years. Portfolio math shows five-year ROI at 163.29% and total cumulative return in cash at $349,190. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,286/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1994

7,841 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 05001, White River Junction, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,523 (100%)
Owner Occupied HU	2,646 (58.5%)
Renter Occupied HU	1,438 (31.8%)
Vacant Housing Units	439 ( 9.7%)
Median Home Value	$315,214
Average Home Value	$379,354