Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 33 Abby Rd, Brunswick, GA, 31523 offers $2,039/mo rent that, after a $1,184/mo payment, leaves $514/mo cash flow. Total monthly income is $2,039/mo, and annual cash flow is $6,163/yr on $80,223 cash. Return on cash invested measures 27.59% in year one, and rental yield stands at 10.11% at a $242,000 entry. Equity gained on principal adds $1,562/yr while 5% annual appreciation compounds into $66,860 by year five. Five-year ROI records 144.21% and total cumulative return in cash reaches $115,686. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,039/mo property income versus a $1,184/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
1.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $242,000 |
| 2021-03-08 | Sold | $190,000 |
| 2021-01-08 | Listed for sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-14 | $2645.30 | 31.74% | $102,560 | 36.60% |
| 2022-03-14 | $2007.92 | 44.24% | $75,080 | 29.18% |
| 2021-03-14 | $1392.09 | N/A | $58,120 | N/A |
Listed by: Michael Heiser • Keller Williams Realty Golden Isles
Mls Name: GIAOR
Mls ID: #1652564
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
