33 & 35 Rocky Top Ridge RdBrumleyMO65017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brumley at 33 & 35 Rocky Top Ridge Rd, Brumley, MO, 65017 generates $953/mo in rent and, after a $612/mo payment, leaves $174/mo in cash flow. Total monthly income is $953/mo, and annual cash flow is $2,092/yr on $41,438 invested. Return on cash invested sits at 24.96% in year one, and rental yield is 9.15% on a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 130.07% and total cumulative return in cash sums $53,897. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $953/mo property income rather than buyer’s personal income.
Manufactured
Built in 1984
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65017, Brumley, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 700 (100%) |
| Owner Occupied HU | 482 (68.9%) |
| Renter Occupied HU | 141 (20.1%) |
| Vacant Housing Units | 77 (11.0%) |
| Median Home Value | $244,643 |
| Average Home Value | $279,160 |
Housing Distribution
Address Breakdown
Residential
637
Single Family
637
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: PEGGY LYNN ALBERS • Albers Real Estate Advisors
Mls Name: LOBR
Mls Provider:
Mls ID: #3569273
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.