Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$1,162,000
4 bds4 ba3478sqft
3293 Offbeaten PlCastle RockCO80108
5.18%
Gross Yield
13.34%
ROI
$5,021/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Off market







Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $5,021/mo, and a $5,687/mo payment. Purchase price stands at $1,162,000, and rental yield measures 5.19% with $5,021/mo rent. Return on cash invested shows 13.34% in year one, and 5% annual appreciation builds toward $321,039 over five years. Five-year ROI reaches 67.58% and total cumulative return in cash records $254,433. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,021/mo property income covering a $5,687/mo payment rather than investor’s personal income.
Single Family
Built in 2022
10,018 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A







