Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brookshire at 32927 Silver Meadow Way, Brookshire, TX, 77423 earns $349/mo cash flow from $3,340/mo rent with a $2,007/mo payment. Total monthly income totals $3,340/mo, and annual cash flow totals $4,190/yr on $135,915 capital. ROI tracks 22.99% on current figures, and rental yield reads 9.78% at a $410,000 purchase. Equity gained on principal adds $2,646/yr, and 5% annual appreciation supports $113,275 over five years. Five-year ROI reaches 120.85% and total cumulative return in cash sums $164,255. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,340/mo property income instead of your personal income.
Single Family
Built in 2019
5,262 sqft lot
$N/A/sqft
$900 annually HOA
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $410,000 |
| 2025-03-08 | Listing removed | $415,000 |
| 2024-12-30 | Price change | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $5221.07 | 17.40% | $402,224 | 14.71% |
| 2023-04-24 | $4447.28 | -9.65% | $350,658 | 10.00% |
| 2022-04-24 | $4922.20 | -5.37% | $318,780 | 10.00% |
What's Special
Radiant Attic Barrier
Listed by: Rosemary Homeister • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #50785397
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
