32927 185th StMissouri ValleyIA51555
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 32927 185th St, Missouri Valley, IA, 51555 in Missouri Valley is capital appreciation. Rental yield 5.43%. The 5.43% gross yield at $349,500 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $96,560 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (1.01) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $88,775.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.4% | 6.2% |
| Monthly Cash Flow | $(687) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,583 |
| Total Monthly Debt Service | $2,131 |
| DSCR Ratio | 0.74x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
2.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 51555, Missouri Valley, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,321 (100%) |
| Owner Occupied HU | 1,516 (65.3%) |
| Renter Occupied HU | 545 (23.5%) |
| Vacant Housing Units | 260 (11.2%) |
| Median Home Value | $212,994 |
| Average Home Value | $253,318 |
Housing Distribution
Address Breakdown
Residential
2,194
Single Family
2,097
Multi-Family
97
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
2.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 51555, Missouri Valley, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,321 (100%) |
| Owner Occupied HU | 1,516 (65.3%) |
| Renter Occupied HU | 545 (23.5%) |
| Vacant Housing Units | 260 (11.2%) |
| Median Home Value | $212,994 |
| Average Home Value | $253,318 |
Housing Distribution
Address Breakdown
Residential
2,194
Single Family
2,097
Multi-Family
97
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hannah Spencer-Johnsen • Ed Spencer Real Estate
Mls Name: SWIAR
Mls ID: #25-1378