Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brookshire at 32915 Ruthie Dean Dr, Brookshire, TX, 77423 offers a 11.49% rental yield on a $319,400 purchase with $3,058/mo rent. Total monthly income registers $3,058/mo, and a $1,563/mo payment leaves $720/mo available for distribution. Annual cash flow reaches $8,644/yr on $105,881 to close, and return on cash invested stands at 28.07% in year one. Equity gained on principal adds $2,061/yr while 5% annual appreciation supports $88,244 over five years. Portfolio math shows five-year ROI at 148.12% and total cumulative return in cash at $156,835. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,058/mo property income against a $1,563/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
5,625 sqft lot
$N/A/sqft
$800 annually HOA
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $319,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $862.81 | -0.96% | $51,740 | N/A |
| 2023-04-16 | $871.19 | -5.94% | $51,740 | N/A |
| 2022-04-16 | $926.23 | -0.26% | $51,740 | N/A |
What's Special
Radiant Attic Barrier
Listed by: Jared Turner • Century Communities
Mls Name: HAR
Mls Provider:
Mls ID: #55525844
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
