Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,920/mo, and a $3,813/mo payment. Purchase price stands at $779,000, and rental yield measures 2.96% with $1,920/mo rent. Return on cash invested shows 2.43% in year one, and 5% annual appreciation builds toward $215,223 over five years. Five-year ROI reaches 10.55% and total cumulative return in cash records $27,026. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,920/mo property income covering a $3,813/mo payment rather than investor’s personal income.
Single Family
Built in 2013
1.02 Acres lot
$N/A/sqft
$875 semi-annually HOA
Neighborhood data shown for ZIP Code: 76462, Lipan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,577 (100%) |
| Owner Occupied HU | 1,156 (73.3%) |
| Renter Occupied HU | 224 (14.2%) |
| Vacant Housing Units | 197 (12.5%) |
| Median Home Value | $393,814 |
| Average Home Value | $502,766 |
Residential
1,450
Single Family
1,450
Multi-Family
0
Businesses
51
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Listed for sale | $779,000 |
| 2011-07-08 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $10315.10 | 11.87% | $755,740 | N/A |
| 2023-02-11 | $9220.25 | -7.21% | $755,740 | 46.19% |
| 2022-02-11 | $9936.87 | -0.23% | $516,940 | N/A |
Listed by: Kristen Ducat • KLT REAL ESTATE, LLC
Mls Name: NTREIS
Mls ID: #20830943
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
