329 N Beaver Dam AveDamascusVA24236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Damascus at 329 N Beaver Dam Ave, Damascus, VA, 24236 earns $182/mo cash flow from $1,677/mo rent with a $1,224/mo payment. Total monthly income totals $1,677/mo, and annual cash flow totals $2,186/yr on $82,875 capital. ROI tracks 22.55% on current figures, and rental yield reads 8.05% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 116.75% and total cumulative return in cash sums $96,754. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,677/mo property income instead of your personal income.
Single Family
Built in 1920
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24236, Damascus, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,590 (100%) |
| Owner Occupied HU | 912 (57.4%) |
| Renter Occupied HU | 383 (24.1%) |
| Vacant Housing Units | 295 (18.6%) |
| Median Home Value | $242,958 |
| Average Home Value | $274,224 |
Housing Distribution
Address Breakdown
Residential
1,230
Single Family
1,085
Multi-Family
145
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Mcglamery • Matt Smith Realty
Mls Name: SWVAR
Mls Provider:
Mls ID: #95820
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.