Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ludowici at 329 Brookhaven Loop NE, Ludowici, GA, 31316 offers a 8.98% rental yield on a $385,000 purchase with $2,880/mo rent. Total monthly income registers $2,880/mo, and a $1,884/mo payment leaves $435/mo available for distribution. Annual cash flow reaches $5,216/yr on $127,628 to close, and return on cash invested stands at 24% in year one. Equity gained on principal adds $2,484/yr while 5% annual appreciation supports $106,368 over five years. Portfolio math shows five-year ROI at 124.97% and total cumulative return in cash at $159,502. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,880/mo property income against a $1,884/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
0.51 Acres lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $385,000 |
| 2021-05-07 | Sold | $300,845 |
| 2021-01-25 | Listing removed | $272,795 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-26 | $4064.82 | 2.35% | $124,184 | N/A |
| 2022-06-26 | $3971.31 | 642.50% | $124,184 | 934.87% |
| 2021-06-26 | $534.86 | 47.66% | $12,000 | 5.26% |
What's Special
Pull Down Stairs
Listed by: The Home Team • Century 21 Action Realty
Mls Name: HABR
Mls ID: #161053
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
