3287 Delta Coves DrBethel IslandCA94511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bethel Island at 3287 Delta Coves Dr, Bethel Island, CA, 94511 listed at $999,999 pairs $5,047/mo rent with a $4,895/mo payment. Total monthly income runs $5,047/mo. Return on cash invested measures 15.91% in year one, and rental yield registers 6.06% at a $999,999 basis. Equity gained on principal adds $6,453/yr, and annual property appreciation at 5% supports $276,281 by year five. Five-year ROI tracks 81.35% and total cumulative return in cash totals $267,639. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,047/mo property income relative to a $4,895/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94511, Bethel Island, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,476 (100%) |
| Owner Occupied HU | 952 (64.5%) |
| Renter Occupied HU | 197 (13.3%) |
| Vacant Housing Units | 327 (22.2%) |
| Median Home Value | $658,019 |
| Average Home Value | $879,756 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Annette Tognetti • Freskos Realty
Mls Name: CCAR
Mls ID: #41120550