Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,782/mo, and a $5,800/mo payment. Purchase price stands at $1,185,000, and rental yield measures 4.84% with $4,782/mo rent. Return on cash invested shows 8.98% in year one, and 5% annual appreciation builds toward $327,394 over five years. Five-year ROI reaches 45.37% and total cumulative return in cash records $174,198. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,782/mo property income covering a $5,800/mo payment rather than investor’s personal income.
Single Family
Built in 2024
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2024-11-19 | Listed for sale | $1,185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $553,297 | 10.00% |
| 2023-02-13 | $6878.60 | 22.27% | $502,997 | 10.00% |
| 2022-02-13 | $5625.85 | -16.95% | $457,270 | 10.00% |
Listed by: Nicole Rathe • Blue Bird Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #55365580
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
