32811 Woodthrush Way, Wesley Chapel, FL, 33545 | $289/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1541 sft

5190 Meyer Bessie St, Zephyrhills, FL, 33541

3 Bed
1 Bath
906 sft

16615 Us Highway 41, Spring Hill, FL, 34610

2 Bed
2 Bath
1123 sft

4837 Puritan Cir #2505, Tampa, FL, 33617

2 Bed
2 Bath
755 sft

36702 Judee Dr, Zephyrhills, FL, 33541

Nearby investment properties with comparable prices

3 Bed
3 Bath
1634 sft

5209 Benjamin Eric St, Zephyrhills, FL, 33541

3 Bed
2 Bath
1611 sft

37338 Sandra Ave, Zephyrhills, FL, 33542

2 Bed
1 Bath
930 sft

1816 E Juneau St, Tampa, FL, 33604

3 Bed
3 Bath
1760 sft

3333 Lapis Lake Dr, Zephyrhills, FL, 33541

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wesley Chapel at 32811 Woodthrush Way, Wesley Chapel, FL, 33545 earns $289/mo cash flow from $2,339/mo rent with a $1,512/mo payment. Total monthly income totals $2,339/mo, and annual cash flow totals $3,466/yr on $102,434 capital. ROI tracks 23.29% on current figures, and rental yield reads 9.08% at a $309,000 purchase. Equity gained on principal adds $1,994/yr, and 5% annual appreciation supports $85,371 over five years. Five-year ROI reaches 121.57% and total cumulative return in cash sums $124,529. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,339/mo property income instead of your personal income.

Single Family

Built in 2015

4,313 sqft lot

$N/A/sqft

No HOA