3281 Kings Creek RdHayesVA23072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hayes at 3281 Kings Creek Rd, Hayes, VA, 23072 generates $2,060/mo in rent and, after a $1,468/mo payment, leaves $267/mo in cash flow. Total monthly income is $2,060/mo, and annual cash flow is $3,205/yr on $99,417 invested. Return on cash invested sits at 23.13% in year one, and rental yield is 8.24% on a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 119.9% and total cumulative return in cash sums $119,200. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,060/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23072, Hayes, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,715 (100%) |
| Owner Occupied HU | 4,013 (70.2%) |
| Renter Occupied HU | 1,126 (19.7%) |
| Vacant Housing Units | 576 (10.1%) |
| Median Home Value | $353,502 |
| Average Home Value | $411,792 |
Housing Distribution
Address Breakdown
Residential
5,039
Single Family
5,039
Multi-Family
0
Businesses
343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices