Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $6,658/mo, and a $4,768/mo payment. Purchase price stands at $974,200, and rental yield measures 8.2% with $6,658/mo rent. Return on cash invested shows 19.05% in year one, and 5% annual appreciation builds toward $269,154 over five years. Five-year ROI reaches 99.43% and total cumulative return in cash records $318,675. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,658/mo property income covering a $4,768/mo payment rather than investor’s personal income.
Single Family
Built in 2015
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $995,000 |
| 2023-05-18 | Listing removed | N/A |
| 2023-04-15 | Pending sale | $925,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $13649.26 | N/A | $934,579 | 2.65% |
| 2023-10-09 | N/A | N/A | $910,470 | 33.41% |
| 2022-10-09 | $12216.74 | 33.79% | $682,440 | 34.13% |
No similar rental properties found nearby.
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
