3280 S Downing StreetEnglewoodCO80113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Englewood at 3280 S Downing Street, Englewood, CO, 80113 uses $165,750 cash to close to unlock $184/yr annual cash flow and $15/mo monthly cash flow. Total monthly income runs $2,929/mo, and a $2,447/mo payment keeps the spread at $15/mo. Purchase price stands at $500,000, and rental yield measures 7.03% with $2,929/mo rent. Return on cash invested shows 20.02% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 102.98% and total cumulative return in cash records $170,684. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,929/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 1921
6,186 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie Beaudoin • Berkshire Hathaway HomeServices Colorado Real Estate, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #1899098
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)