Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Point at 328 Waldroup Rd, West Point, GA, 31833 offers $1,304/mo rent that, after a $832/mo payment, leaves $270/mo cash flow. Total monthly income is $1,304/mo, and annual cash flow is $3,234/yr on $56,322 cash. Return on cash invested measures 25.65% in year one, and rental yield stands at 9.21% at a $169,900 entry. Equity gained on principal adds $1,096/yr while 5% annual appreciation compounds into $46,940 by year five. Five-year ROI records 133.55% and total cumulative return in cash reaches $75,218. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,304/mo property income versus a $832/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1993
7.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31833, West Point, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,110 (100%) |
| Owner Occupied HU | 1,945 (62.5%) |
| Renter Occupied HU | 822 (26.4%) |
| Vacant Housing Units | 343 (11.0%) |
| Median Home Value | $233,408 |
| Average Home Value | $243,040 |
Residential
2,882
Single Family
2,541
Multi-Family
341
Businesses
320
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Listed for sale | $169,900 |
| 2020-01-27 | Sold | $20,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-01 | $625.21 | 0.35% | $22,924 | 0.35% |
| 2023-06-01 | $623.03 | -2.28% | $22,844 | N/A |
| 2022-06-01 | $637.57 | 9.71% | $22,844 | 18.56% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
