Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sutherlin at 328 S State St, Sutherlin, OR, 97479 earns $236/mo cash flow from $2,040/mo rent with a $1,463/mo payment. Total monthly income totals $2,040/mo, and annual cash flow totals $2,828/yr on $99,119 capital. ROI tracks 22.76% on current figures, and rental yield reads 8.19% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 117.94% and total cumulative return in cash sums $116,902. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,040/mo property income instead of your personal income.
Manufactured
Built in 1998
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97479, Sutherlin, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,618 (100%) |
| Owner Occupied HU | 3,228 (69.9%) |
| Renter Occupied HU | 1,116 (24.2%) |
| Vacant Housing Units | 274 ( 5.9%) |
| Median Home Value | $313,371 |
| Average Home Value | $330,694 |
Residential
4,081
Single Family
4,039
Multi-Family
42
Businesses
302
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Elmina Mike • ICON Real Estate Group
Mls Name: RMLS (OR)
Mls ID: #168734658
