328 Pearhill Dr, Dayton, OH, 45449 | $685/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1624 sft

329 Cushing Ave, Dayton, OH, 45429

2 Bed
2 Bath
1887 sft

164 Scarborough Village Dr, Dayton, OH, 45458

3 Bed
2 Bath
1486 sft

412 Cushing Ave, Dayton, OH, 45429

4 Bed
2 Bath
1824 sft

6133 Sonia Cir, Dayton, OH, 45449

Nearby investment properties with comparable prices

3 Bed
2 Bath
1312 sft

912 S 1st St, Trenton, OH, 45067

3 Bed
2 Bath
1227 sft

647 Carthage Dr, Beavercreek, OH, 45434

3 Bed
2 Bath
1225 sft

218 Woodfield Dr, Brookville, OH, 45309

3 Bed
2 Bath
1281 sft

75 Royal Dr, Springboro, OH, 45066

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dayton at 328 Pearhill Dr, Dayton, OH, 45449 uses $97,792 cash to close to unlock $8,225/yr annual cash flow and $685/mo monthly cash flow. Total monthly income runs $2,626/mo, and a $1,444/mo payment keeps the spread at $685/mo. Purchase price stands at $294,999, and rental yield measures 10.68% with $2,626/mo rent. Return on cash invested shows 28.32% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 148.47% and total cumulative return in cash records $145,190. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,626/mo property income covering a $1,444/mo payment rather than investor’s personal income.

Single Family

Built in 1967

9,570 sqft lot

$N/A/sqft

No HOA