328 Deerwood Dr, Suwanee, GA, 30024 | $80/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1538 sft

2775 Greenbridge Dr, Norcross, GA, 30071

4 Bed
2 Bath
1484 sft

5650 Princeton Oaks Dr, Sugar Hill, GA, 30518

3 Bed
3 Bath
1680 sft

2405 Ivy Way, Snellville, GA, 30078

3 Bed
2 Bath
1252 sft

2760 Blarney Way, Duluth, GA, 30096

Nearby investment properties with comparable prices

3 Bed
3 Bath
1646 sft

6262 Laurel Wood Trl, Flowery Branch, GA, 30542

3 Bed
3 Bath
2050 sft

6350 Akins Way, Cumming, GA, 30041

5 Bed
3 Bath
3908 sft

872 Brafferton Pl, Stone Mountain, GA, 30083

4 Bed
3 Bath
1742 sft

4701 Cedar Dr, Loganville, GA, 30052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Suwanee at 328 Deerwood Dr, Suwanee, GA, 30024 priced at $450,000 converts $2,819/mo rent into $80/mo cash flow after a $2,203/mo obligation. Total monthly income equals $2,819/mo, and annual cash flow totals $957/yr on $149,175 invested. Return on cash invested prints 20.55% in year one, and rental yield reads 7.52% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 106.15% and total cumulative return in cash sums $158,346. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,819/mo property income covering a $2,203/mo payment, not borrower’s personal income.

Single Family

Built in 1986

0.45 Acres lot

$N/A/sqft

No HOA