328 Comanche TrlWest TawakoniTX75474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Tawakoni at 328 Comanche Trl, West Tawakoni, TX, 75474 priced at $255,000 converts $2,042/mo rent into $229/mo cash flow after a $1,248/mo obligation. Total monthly income equals $2,042/mo, and annual cash flow totals $2,745/yr on $84,533 invested. Return on cash invested prints 23.16% in year one, and rental yield reads 9.61% against a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation compiles into $70,452 by year five. Five-year ROI reaches 121.45% and total cumulative return in cash sums $102,668. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,042/mo property income covering a $1,248/mo payment, not borrower’s personal income.
Single Family
Built in 2005
8,015 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75474, Quinlan, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,469 (100%) |
| Owner Occupied HU | 5,301 (71.0%) |
| Renter Occupied HU | 1,142 (15.3%) |
| Vacant Housing Units | 1,026 (13.7%) |
| Median Home Value | $280,868 |
| Average Home Value | $321,639 |
Housing Distribution
Address Breakdown
Residential
6,369
Single Family
6,360
Multi-Family
9
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodie Mayo • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #21124281