328 Bevington Brook Ln,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 328 Bevington Brook Ln, Hopkins, SC, 29061 priced at $322,500 converts $2,550/mo rent into $631/mo cash flow after a $1,578/mo obligation. Total monthly income equals $2,550/mo, and annual cash flow totals $7,568/yr on $106,909 invested. Return on cash invested prints 26.99% in year one, and rental yield reads 9.49% against a $322,500 entry. Equity gained on principal adds $2,081/yr, while 5% annual appreciation compiles into $89,101 by year five. Five-year ROI reaches 140.49% and total cumulative return in cash sums $150,200. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,550/mo property income covering a $1,578/mo payment, not borrower’s personal income.