Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Lafayette at 3279 Secretariat Cir, West Lafayette, IN, 47906 earns $1,150/mo cash flow from $3,902/mo rent with a $2,203/mo payment. Total monthly income totals $3,902/mo, and annual cash flow totals $13,796/yr on $149,175 capital. ROI tracks 29.16% on current figures, and rental yield reads 10.41% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 152.35% and total cumulative return in cash sums $227,262. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,902/mo property income instead of your personal income.
Single Family
Built in 1999
9,321 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,475 (100%) |
| Owner Occupied HU | 12,026 (39.5%) |
| Renter Occupied HU | 15,431 (50.6%) |
| Vacant Housing Units | 3,018 ( 9.9%) |
| Median Home Value | $337,444 |
| Average Home Value | $371,802 |
Residential
28,098
Single Family
17,941
Multi-Family
10,157
Businesses
863
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listed for sale | $450,000 |
| 2025-08-13 | Listed for rent | $2,950 |
| 2025-08-13 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-26 | $4340.60 | 0.12% | $264,800 | -7.99% |
| 2023-08-26 | $4335.42 | 19.00% | $287,800 | N/A |
| 2022-08-26 | $3643.36 | 4.07% | $287,800 | 14.98% |
Listed by: Dustin Robinson • Lafayette Listing Realty LLC
Mls Name: IRMLS
Mls Provider:
Mls ID: #202534001
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
