3277 N 10th PlCoeur D AleneID83815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Coeur D Alene at 3277 N 10th Pl, Coeur D Alene, ID, 83815 uses $139,230 cash to close to unlock $1,614/yr annual cash flow and $135/mo monthly cash flow. Total monthly income runs $2,551/mo, and a $2,056/mo payment keeps the spread at $135/mo. Purchase price stands at $420,000, and rental yield measures 7.29% with $2,551/mo rent. Return on cash invested shows 21.07% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 108.49% and total cumulative return in cash records $151,051. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,551/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Single Family
Built in 1994
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83815, Coeur D Alene, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,771 (100%) |
| Owner Occupied HU | 11,296 (63.6%) |
| Renter Occupied HU | 5,809 (32.7%) |
| Vacant Housing Units | 666 ( 3.7%) |
| Median Home Value | $594,074 |
| Average Home Value | $630,728 |
Housing Distribution
Address Breakdown
Residential
16,635
Single Family
15,772
Multi-Family
863
Businesses
910
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Madelyne Gill • EVERGREEN REALTY
Mls Name: SELMLS
Mls Provider:
Mls ID: #20251373
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.