3277 County Road 129KenedyTX78119
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe income profile at 3277 County Road 129, Kenedy, TX, 78119 in Kenedy is straightforward: $155,000 in, $1,583/mo in rent, $481/mo out after debt service. The 12.25% gross yield and 2.27 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $42,824 by year five. With $1,428/yr in principal equity, the total cumulative return is projected at $90,366.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.3% | 6.2% |
| Monthly Cash Flow | $481 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,583 |
| Total Monthly Debt Service | $1,041 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78119, Kenedy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,683 (100%) |
| Owner Occupied HU | 1,348 (50.2%) |
| Renter Occupied HU | 691 (25.8%) |
| Vacant Housing Units | 644 (24.0%) |
| Median Home Value | $153,846 |
| Average Home Value | $253,344 |
Housing Distribution
Address Breakdown
Residential
2,344
Single Family
2,080
Multi-Family
264
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78119, Kenedy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,683 (100%) |
| Owner Occupied HU | 1,348 (50.2%) |
| Renter Occupied HU | 691 (25.8%) |
| Vacant Housing Units | 644 (24.0%) |
| Median Home Value | $153,846 |
| Average Home Value | $253,344 |
Housing Distribution
Address Breakdown
Residential
2,344
Single Family
2,080
Multi-Family
264
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices