3276 Topaz LnCameron ParkCA95682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cameron Park at 3276 Topaz Ln, Cameron Park, CA, 95682 earns $535/mo cash flow from $3,133/mo rent with a $2,056/mo payment. Total monthly income totals $3,133/mo, and annual cash flow totals $6,414/yr on $139,230 capital. ROI tracks 24.52% on current figures, and rental yield reads 8.95% at a $420,000 purchase. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,038 over five years. Five-year ROI reaches 127.56% and total cumulative return in cash sums $177,595. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,133/mo property income instead of your personal income.
Townhouse
Built in 1981
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95682, Shingle Springs, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,432 (100%) |
| Owner Occupied HU | 8,921 (71.8%) |
| Renter Occupied HU | 2,909 (23.4%) |
| Vacant Housing Units | 602 ( 4.8%) |
| Median Home Value | $751,567 |
| Average Home Value | $846,468 |
Housing Distribution
Address Breakdown
Residential
11,711
Single Family
11,105
Multi-Family
606
Businesses
1,033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Spencer • GUIDE Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225115070