3275 & 3285 Forest Rd, Harrison, MI, 48625 | $311/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Airbnb Potential+ 1 more

2 Bed
1 Bath
680 sft

841 N Rodgers Ave, Harrison, MI, 48625

3 Bed
2 Bath
988 sft

1323 S River Rd, Beaverton, MI, 48612

3 Bed
1 Bath
1300 sft

2370 S M 18, Beaverton, MI, 48612

Rental Income+ 1 more

3 Bed
2 Bath
1644 sft

4772 S Bard Rd, Beaverton, MI, 48612

Nearby investment properties with comparable prices

1 Bed
1 Bath
475 sft

1604 E Houghton Lake Dr, Houghton Lake, MI, 48629

3 Bed
2 Bath
1422 sft

1521 Blakely Rd, Beaverton, MI, 48612

3 Bed
1 Bath
636 sft

4338 E Oakman St, Harrison, MI, 48625

3 Bed
1 Bath
1272 sft

1489 McCulloch Rd, Gladwin, MI, 48624

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harrison at 3275 & 3285 Forest Rd, Harrison, MI, 48625 uses $48,068 cash to close to unlock $3,726/yr annual cash flow and $311/mo monthly cash flow. Total monthly income runs $1,267/mo, and a $710/mo payment keeps the spread at $311/mo. Purchase price stands at $145,000, and rental yield measures 10.49% with $1,267/mo rent. Return on cash invested shows 27.66% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 144.99% and total cumulative return in cash records $69,692. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,267/mo property income covering a $710/mo payment rather than investor’s personal income.

Single Family

Built in 1922

0.87 Acres lot

$N/A/sqft

No HOA