32731 Madrona Avenue SEBlack DiamondWA98010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Black Diamond at 32731 Madrona Avenue SE, Black Diamond, WA, 98010 earns $10/mo cash flow from $3,796/mo rent with a $3,083/mo payment. Total monthly income totals $3,796/mo, and annual cash flow totals $115/yr on $207,254 capital. ROI tracks 20.12% on current figures, and rental yield reads 7.23% at a $629,950 purchase. Equity gained on principal adds $4,065/yr, and 5% annual appreciation supports $174,044 over five years. Five-year ROI reaches 103.68% and total cumulative return in cash sums $214,891. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,796/mo property income instead of your personal income.
Townhouse
Built in 2020
1,341 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98010, Black Diamond, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,295 (100%) |
| Owner Occupied HU | 2,684 (81.5%) |
| Renter Occupied HU | 440 (13.4%) |
| Vacant Housing Units | 171 ( 5.2%) |
| Median Home Value | $964,639 |
| Average Home Value | $1,018,839 |
Housing Distribution
Address Breakdown
Residential
3,368
Single Family
3,192
Multi-Family
176
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roman Shulyak • Kronos Real Estate
Mls Name: NWMLS
Mls ID: #2463728