32727 Crystal Cove CtWinchesterCA92596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winchester at 32727 Crystal Cove Ct, Winchester, CA, 92596 offers a 8.96% rental yield on a $481,990 purchase with $3,600/mo rent. Total monthly income registers $3,600/mo, and a $2,359/mo payment leaves $618/mo available for distribution. Annual cash flow reaches $7,421/yr on $159,780 to close, and return on cash invested stands at 24.55% in year one. Equity gained on principal adds $3,110/yr while 5% annual appreciation supports $133,165 over five years. Portfolio math shows five-year ROI at 127.75% and total cumulative return in cash at $204,113. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,600/mo property income against a $2,359/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
2,910 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92596, Winchester, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,586 (100%) |
| Owner Occupied HU | 10,657 (84.7%) |
| Renter Occupied HU | 1,426 (11.3%) |
| Vacant Housing Units | 503 ( 4.0%) |
| Median Home Value | $647,281 |
| Average Home Value | $684,291 |
Housing Distribution
Address Breakdown
Residential
10,908
Single Family
10,671
Multi-Family
237
Businesses
203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LESLIE OLIVO • Taylor Morrison Services
Mls Name: CRMLS
Mls ID: #IG25188240