3271 WILLOWLEAF Lane UNIT 239Green Cove SpringsFL32043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Green Cove Springs at 3271 WILLOWLEAF Lane UNIT 239, Green Cove Springs, FL, 32043 offers a 8.3% rental yield on a $417,990 purchase with $2,892/mo rent. Total monthly income registers $2,892/mo, and a $2,046/mo payment leaves $106/mo available for distribution. Annual cash flow reaches $1,266/yr on $138,564 to close, and return on cash invested stands at 20.82% in year one. Equity gained on principal adds $2,697/yr while 5% annual appreciation supports $115,483 over five years. Portfolio math shows five-year ROI at 108.37% and total cumulative return in cash at $150,168. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,892/mo property income against a $2,046/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
7,840 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32043, Green Cove Springs, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,689 (100%) |
| Owner Occupied HU | 11,781 (75.1%) |
| Renter Occupied HU | 2,721 (17.3%) |
| Vacant Housing Units | 1,187 ( 7.6%) |
| Median Home Value | $369,453 |
| Average Home Value | $400,686 |
Housing Distribution
Address Breakdown
Residential
13,230
Single Family
12,990
Multi-Family
240
Businesses
661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: NANCY PRUITT • OLYMPUS EXECUTIVE REALTY, INC
Mls Name: realMLS
Mls Provider:
Mls ID: #2051574
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.