Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Shavano Park at 327 REGENT CIR, Shavano Park, TX, 78231 generates $9,844/mo in rent and, after a $4,400/mo payment, leaves $3,267/mo in cash flow. Total monthly income is $9,844/mo, and annual cash flow is $39,207/yr on $295,771 invested. Return on cash invested sits at 33.32% in year one, and rental yield is 13.14% on a $899,000 entry. Equity gained on principal adds $5,801/yr, while 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 176.2% and total cumulative return in cash sums $521,146. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $9,844/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
0.36 Acres lot
$N/A/sqft
$363 quarterly HOA
Neighborhood data shown for ZIP Code: 78231, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,647 (100%) |
| Owner Occupied HU | 2,849 (61.3%) |
| Renter Occupied HU | 1,529 (32.9%) |
| Vacant Housing Units | 269 ( 5.8%) |
| Median Home Value | $411,710 |
| Average Home Value | $520,300 |
Residential
3,964
Single Family
2,979
Multi-Family
985
Businesses
343
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Listed for sale | $899,000 |
| 2024-05-30 | Listing removed | N/A |
| 2024-05-03 | Listed for sale | $950,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $15676.73 | -3.06% | $840,000 | 9.33% |
| 2022-08-15 | $16171.62 | 12.31% | $768,350 | 10.00% |
| 2021-08-15 | $14399.42 | N/A | $698,500 | 5.15% |
Listed by: Jessica Hernandez • San Antonio Portfolio KW RE
Mls Name: SABOR
Mls Provider:
Mls ID: #1798222
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
