327 Maple Drive NEatonvilleWA98328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eatonville at 327 Maple Drive N, Eatonville, WA, 98328 priced at $523,500 converts $3,316/mo rent into $169/mo cash flow after a $2,562/mo obligation. Total monthly income equals $3,316/mo, and annual cash flow totals $2,033/yr on $172,232 invested. Return on cash invested prints 21.24% in year one, and rental yield reads 7.6% against a $523,500 entry. Equity gained on principal adds $3,378/yr, while 5% annual appreciation compiles into $144,633 by year five. Five-year ROI reaches 109.73% and total cumulative return in cash sums $188,982. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,316/mo property income covering a $2,562/mo payment, not borrower’s personal income.
Single Family
Built in 1998
8,402 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98328, Eatonville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,317 (100%) |
| Owner Occupied HU | 3,274 (75.8%) |
| Renter Occupied HU | 677 (15.7%) |
| Vacant Housing Units | 366 ( 8.5%) |
| Median Home Value | $653,147 |
| Average Home Value | $733,267 |
Housing Distribution
Address Breakdown
Residential
3,210
Single Family
3,210
Multi-Family
0
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen M. Carr • John L. Scott Orting
Mls Name: NWMLS
Mls ID: #2441729