3267 Londonderry Ave, Idaho Falls, ID, 83404 | $442/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Northfield Plan, Hillcrest Ranch | OLO Builders

3 Bed
3 Bath
2300 sft

Northfield Plan, Hillcrest Ranch | OLO Builders, Ammon, ID, 83406

3 Bed
2 Bath
1694 sft

202 Dakota Ave, Rigby, ID, 83442

3 Bed
2 Bath
1712 sft

Normandy II Plan, Hidden Valley, Ammon, ID, 83406

Aldin Plan, Build on Your Lot - Bonneville County | OLO Builders

3 Bed
2 Bath
3084 sft

Aldin Plan, Build on Your Lot - Bonneville County | OLO Builders, Idaho Falls, ID, 83402

Nearby investment properties with comparable prices

4 Bed
2 Bath
2928 sft

2551 E 49 N, Idaho Falls, ID, 83401

Hadleigh Plan, Build on Your Lot - Bonneville County | OLO Builders

3 Bed
3 Bath
2190 sft

Hadleigh Plan, Build on Your Lot - Bonneville County | OLO Builders, Idaho Falls, ID, 83402

3 Bed
3 Bath
2190 sft

Hadleigh Plan, Build on Your Lot - Bonneville County | OLO Builders, Idaho Falls, ID, 83402

Winfield Plan, Build on Your Lot - Bonneville County | OLO Builders

3 Bed
3 Bath
2800 sft

Winfield Plan, Build on Your Lot - Bonneville County | OLO Builders, Idaho Falls, ID, 83402

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Idaho Falls at 3267 Londonderry Ave, Idaho Falls, ID, 83404 offers a 8.08% rental yield on a $450,000 purchase with $3,031/mo rent. Total monthly income registers $3,031/mo, and a $2,203/mo payment leaves $442/mo available for distribution. Annual cash flow reaches $5,301/yr on $149,175 to close, and return on cash invested stands at 23.46% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 121.33% and total cumulative return in cash at $180,990. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,031/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1977

0.28 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 83404, Idaho Falls, ID area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,649 (100%)
Owner Occupied HU	7,640 (71.7%)
Renter Occupied HU	2,519 (23.7%)
Vacant Housing Units	490 ( 4.6%)
Median Home Value	$432,567
Average Home Value	$482,219