Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 3266 Karleigh Way, Richmond, TX, 77406 offers a 9.19% rental yield on a $367,200 purchase with $2,813/mo rent. Total monthly income registers $2,813/mo, and a $1,797/mo payment leaves $152/mo available for distribution. Annual cash flow reaches $1,824/yr on $121,727 to close, and return on cash invested stands at 21.41% in year one. Equity gained on principal adds $2,369/yr while 5% annual appreciation supports $101,451 over five years. Portfolio math shows five-year ROI at 112.3% and total cumulative return in cash at $136,694. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,813/mo property income against a $1,797/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
8,155 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Date | Event | Price |
|---|---|---|
| 2025-07-10 | Pending sale | $370,000 |
| 2025-07-06 | Price change | $370,000 |
| 2025-06-20 | Price change | $380,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-07 | $3993.59 | 11.75% | $346,278 | 10.00% |
| 2023-10-07 | $3573.78 | -12.63% | $314,798 | 10.00% |
| 2022-10-07 | $4090.55 | 5.89% | $286,180 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
